To apply the adjustments to your DCF model, you must calculate the dividend per share for each year based on the dividend growth rate and the number of shares outstanding. Then, multiply the dividend per share by the reinvestment rate to get the reinvested dividend per share for each year. After adding the reinvested dividend per share to the dividend per share, multiply the total dividend per share by the number of shares outstanding to get the total dividend for each year. Next, add the total dividend to the free cash flow to get the cash flow available to shareholders for each year. Subsequently, discount the cash flow available to shareholders by the adjusted discount rate to get the present value of each year. Sum up the present values of each year to get the present value of the cash flows, and then calculate the terminal value using either the perpetual growth model or exit multiple method and discount it by the adjusted discount rate to get its present value. Finally, add these two values together to get the intrinsic value of a company and divide it by number of shares outstanding to get its intrinsic value per share.